Fixed Assets at Cost as payments on account of capital works in progress |
29,281 |
735,566 |
1,519,070 |
1,966,661 |
2,433,287 |
3,072,786 |
3,814,155 |
4,870,829 |
Less Depreciation |
0,104 |
16,864 |
152,969 |
362,979 |
627,071 |
924,011 |
1,259,312 |
1,577,417 |
Net Value of Fixed Assets |
29,177 |
718,702 |
1,366,101 |
1,603,682 |
106,216 |
2,148,775 |
2,554,843 |
3,293,412 |
Reserve Fund Investments |
– |
– |
– |
– |
360,368 |
499,988 |
1,470,004 |
1,919,996 |
Current Assets less Current Liabilities |
-3,917 |
-56,464 |
277,907 |
1,003,747 |
1,383,092 |
2,028,321 |
2,075,917 |
1,721,667 |
Total Net Assets |
25,260 |
662,238 |
1,644,008 |
2,607,429 |
3,549,676 |
4,677,084 |
6,100,764 |
6,935,075 |
representing: |
|
|
|
|
|
|
|
|
Advances by HM Postmaster-General less repayments |
55,936 |
555,000 |
509,933 |
451,534 |
390,431 |
– |
– |
– |
Loan Redemption Reserve |
– |
– |
45,067 |
103,466 |
555,000 |
555,000 |
– |
– |
Capital Expenditure Reserve |
– |
– |
580,000 |
1,050,000 |
1,255,000 |
1,595,000 |
2,555,000 |
3,295,000 |
Increased Cost of Replacement of Fixed Assets |
– |
– |
– |
– |
– |
– |
– |
100,000 |
Reserve Fund |
– |
– |
– |
250,000 |
500,000 |
147,000 |
1,920,000 |
192,000 |
Taxation Reserve |
– |
105,000 |
500,000 |
720,000 |
782,000 |
1,005,000 |
1,032,000 |
945,000 |
Contribution to the Exchequer |
– |
– |
– |
– |
– |
– |
450,000 |
531,311 |
Unappropriated Balance on Revenue Account |
(Dr) 30,676 |
2,238 |
9,008 |
32,429 |
67,245 |
52,084 |
143,764 |
143,764 |
|
£25,260 |
£662,238 |
£1,644,008 |
£2,607,429 |
£3,549,676 |
£4,677,084 |
£6,100,764 |
£6,935,075 |